|
CUSTOM made to order DuraShutter labor cost study DuraShutter Standard Brand, .56 per sq. ft. DuraShutter Traditional Design with frames, .76 per SF Labor and Waste Cost >>> Independent Letter Independent labor cost study conducted by Rita Fernandez, production control supervisor for Checkerman Inc. DBA The Shutter Factory 8/7/2004. 53 windows, 1194.47 sq. ft. (111 shutter panels) $8.00 per hour (taxes and insurance, cost not included) Fabrication was conducted using DuraShutterŽ laminate components and Qwik-FaB CRT (cost reduction technologies) apparatus. Machinery: Automated equipment including Tiger Stop and dual tendon and frame cutting machines. |
|
Material usage |
Actual retail consumer data CUSTOM MADE TO ORDER DURASHUTTER product sales |
||||||||
|
Customer Names |
Invoice No. |
Sq. ft. |
Windows |
Panels |
Louver |
CRT sets |
Stiles |
Rails |
Frames |
|
John Butler |
101307 |
198.82 |
9 |
18 |
460.56 |
16 |
149.5 |
79.50 |
120.781 |
|
Mari Aguirre |
101365 |
17.3 |
1 |
2 |
37.24 |
1 |
13.25 |
7.29 |
11.07 |
|
Albert Fowler |
101261 |
100.84 |
5 |
7 |
231.90 |
7 |
7.40 |
3.61 |
54.46 |
|
Mohamed Hafez |
101287 |
127.61 |
10 |
11 |
319.36 |
11 |
78.67 |
40.83 |
74.74 |
|
Ernestine Kenny |
101288 |
286.75 |
10 |
25 |
736.00 |
18 |
193.75 |
73.70 |
140.18 |
|
Tamara Middleton |
101284 |
53.19 |
1 |
4 |
143.51 |
2 |
53.33 |
13.79 |
21.96 |
|
James Perez |
101255 |
35.15 |
2 |
4 |
94.00 |
3 |
28.50 |
16.67 |
67.55 |
|
Edward Turnstile |
101388 |
27.35 |
1 |
2 |
64.94 |
1 |
16.00 |
10.50 |
14.09 |
|
Maria Velez |
101333 |
80.9 |
4 |
8 |
171.42 |
7 |
65.42 |
30.71 |
51.94 |
|
Margaret Wolfe |
101382 |
118.3 |
4 |
16 |
18.14 |
14 |
13.60 |
8.54 |
58.94 |
|
Danny Lozano |
101282 |
81.67 |
4 |
8 |
192.35 |
7 |
61.08 |
33.08 |
50.54 |
|
Trish Wraith |
101319 |
25.12 |
1 |
2 |
271.13 |
1 |
156.00 |
44.31 |
14.50 |
|
Steven Strange |
101183 |
41.47 |
1 |
4 |
85.23 |
3 |
39.17 |
11.96 |
17.74 |
|
TOTALS: |
- |
1194.47 |
53 |
111 |
2825.78 |
91 |
875.67 |
374.49 |
698.49 |
|
Labor cost |
Workers |
Hours |
Total Hours
|
Total Labor |
Produced |
Cost per s/f Including frames |
|
|
|
|
LABOR CUT DEPT: |
1 |
5 |
5 |
$50 |
1194.47 |
.05 |
|
|
|
|
LABOR MILL DEPT: |
4 |
8 |
24 |
$320 |
1194.47 |
.21 |
|
|
|
|
LABOR Assemble: |
3 |
8 |
24 |
$240 |
1194.47 |
.21 |
|
|
|
|
Material Handler |
1 |
8 |
8 |
$100 |
1194.47 |
.08 |
|
|
|
|
Shipping & Boxing |
1 |
8 |
5 |
$50 |
1194.47 |
.08 |
|
|
|
|
LEAD Supervisor |
1 |
8 |
8 |
$150 |
1194.47 |
.125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|